1
Corporate Travel Cost Analysis

Insights into Niagara’s Travel Spend and Fee Structure

12-Month Analysis • CT + Unmanaged • $710K Total Travel
$12,623
Net annual benefit vs status quo
261
Hours returned to the business
Total travel spend
$710K
WBT saving vs CT managing all
$5,759
Labour value freed
$14,094 / yr

Key Drivers

Fee-driven avoidance

CT charges $27 per hotel booking ($12+$15 chargeback). Only 7% of CT bookings are hotels.

Two systems, no single view

Flights in CT, hotels booked direct. Finance reconciles across 880 scattered card transactions.

Zero duty of care

671 unmanaged bookings with no traveller tracking - a compliance risk for a medical company.

Period: 23 Feb 2025 - 22 Feb 2026 • All figures ex GST • CT statement total inc GST: $330,833 • Unmanaged travel: 12 months ending Jan 2026

2

Where the CT travel dollar goes.

12 months of CT-managed travel, separating original bookings from change-related costs. WBT charges on upfront travel only - reducing the effective fee base by 24%. All figures ex GST.

CategoryAmount (ex GST)
Original Travel
Flights, hotels, car hire, transfers$220,382
Airline ancillary (baggage, seats)$4,141
Other$232
Upfront Travel Subtotal$224,755
Change-Related Travel
Changed booking fares$69,537
Airline change fees (QF EMD-S)$200
Change Travel Subtotal$69,737
Total Travel Spend$294,493
76% upfront
Upfront travel - $225K
Change-related - $70K

Why this split matters

WBT charges its percentage on upfront travel cost only. Change-related fare differences and airline fees don’t attract a WBT fee - reducing the effective fee base by ~24%.

376
Total bookings
$783
Avg travel per booking
3

Understanding CT’s fee structure.

Corporate Traveller charges four separate management fee types totalling 4.20% of travel spend. Every booking incurs fees regardless of its size - a $150 motel gets the same fee as a $5,000 international flight.

Fee TypeAmount (ex GST)
CT Management Fees (12 months)
New Booking Fee$7,198
Change Fee$3,375
Chargeback Handling Fee$1,545
Sector Booking Fee$250
Total CT Management Fees$12,368

Note: CT also charges an Agency Account Fee ($1,625 ex GST) for credit terms. This finance cost is included in the three-scenario comparison on Slide 12.

4.20% CT management fees as % of total travel

$12,368 in fees on $294,493 travel spend (12 months, ex GST)

New Booking
$7,198
Change Fee
$3,375
Chargeback
$1,545
Sector
$250
$33
Avg fee per booking (ex GST)
$783
Avg travel per booking (ex GST)

84% online adoption

56% web 28% mixed web 16% email/phone

Niagara’s travellers are already booking online. Only 16% of CT bookings go through email or phone - a strong fit for WBT’s self-service platform.

Fixed fees push accommodation off-platform

CT charges $12 per booking + $15 chargeback per hotel = $27 per accommodation booking. On a $150 regional motel that’s an 18% effective rate. Only 38 of 376 CT bookings are hotels - just 7%. The rest is booked direct to avoid fees.

4

The true cost of changing plans.

23% of bookings had changes - a high rate likely driven by the medical therapy industry where schedules shift. When a trip changes, costs stack up.

$73K Total cost of changes over 12 months

Including fare differences, airline fees, and CT change fees (ex GST)

Change ComponentAmount (ex GST)
Changed booking fares (fare differences)$69,537
Airline change fees (Qantas EMD-S)$200
CT change fee (agency charge)$3,375
Total Cost of Changes$73,112

Webjet Business advantage

WBT does not charge its percentage fee on change-related costs. No change fees, no additional margin on fare differences. That’s $3,375 in CT change fees alone that would be eliminated.

86
Bookings with changes
23%
Of all bookings changed
$850
Avg change cost per booking
$39
CT change fee per change

Change cost breakdown

Fare diff
$69,537
CT fee
$3.4K
Airline fee
5

Straightforward pricing. One simple rate.

Webjet Business charges a simple percentage on upfront travel cost plus a monthly platform fee. No booking fees. No sector fees. No change fees. No chargeback fees.

3.5%
of upfront travel cost
WBT Premium fee
$299
monthly platform fee
Covers all travellers & bookers
$0
Sector fees
$0
Change fees
$0
Chargeback fees

CT model: 4 fee types adding up to 4.20% of travel

New Booking Fee ($12) + Chargeback Fee ($15 per hotel) + Change Fee + Sector Fee - a hotel booking costs $27 in fees before travel spend. A $150 motel room attracts an 18% effective rate.

WBT model: One simple percentage on upfront travel only

3.5% on a $150 motel is $5.25 - no reason to book outside the platform. No fee on changes, no hidden charges. The percentage model eliminates the incentive to avoid the platform for small bookings.

6

The numbers, side by side.

Applying WBT Premium’s percentage to upfront travel cost ($224,755 ex GST) plus the monthly platform fee. Management fees only - finance costs included in the full comparison on Slide 12.

Corporate Traveller WBT Premium
Fee base $294,493
all travel
$224,755
upfront only
Management fees $12,368 -
Travel fee - $7,866
3.5%
Platform fee - $3,588
$299/mo
Annual fee cost $12,368 $11,454
Effective rate 4.20% 3.89%
Annual saving - $914

All figures ex GST • CT Account Fee ($1,625) excluded here - see finance cost analysis • CT statement total inc GST: $330,833

7.4% Fee reduction on WBT Premium

$914 saved annually on management fees (ex GST)

Annual fee comparison (ex GST)

CT actual
$12,368
WBT Premium
$11,454

Like-for-like: WBT is cheaper

Even on the existing CT-managed travel alone, WBT saves $914/year on management fees. But the real value is in what comes next - consolidating $233K in unmanaged travel onto one platform.

7

Why half the travel avoids CT.

58% of Niagara’s travel ($416K) is booked direct - completely unmanaged. CT’s flat fee structure - $27 per hotel booking - made this a rational decision. But the cost is total loss of visibility, duty of care, and rate leverage.

CT fees on typical unmanaged bookings

Booking typeCT feeEffective rate
$120 regional motel$27 ($12+$15)22.5%
$250 mid-range hotel$2710.8%
$500 multi-night stay$275.4%

If CT managed these bookings

~550 hotel bookings × $27 + ~50 flights × $12 = $15,450 in CT fees for transaction processing alone - no platform, no reporting, no duty of care. Avoiding CT saved Niagara $15K, but cost them all visibility.

The typical trip today

1. Someone books a flight in CT. 2. The centralised booker finds a hotel direct via Booking.com. 3. The traveller uses a prepaid card for a taxi. 4. Finance reconciles both systems. 222 unmanaged transactions ($46K) overlap with CT-booked trips ($85K).

Who manages it - the centralised booker model

Two people book for ~20 field marketers

A primary centralised booker handles 118 bookings ($84K) across 5 budget codes. A second booker manages their own travel plus some lead gen ($86K total). Most field marketers don’t even have their own cards.

$416K
Unmanaged (58% of travel)
880
Scattered card transactions
5
Budget codes juggled
22
People in both systems

Accommodation dominates

$352K accommodation (85%), $43K car/taxi (10%), $22K flights (5%). This is a field sales team running multi-day regional road trips - Shepparton, Kingaroy, Echuca, Dubbo. Most drive; flights are the minority.

8

What can come onto the platform.

Not all unmanaged spend is bookable online. $233K in hotels and flights can be managed through WBT. The remaining $183K (Airbnb, caravan parks, car hire) stays off-platform - that’s true of any TMC.

Platform-bookable - $233K

SegmentSpend
Hotels/motels (own travel)$141,732
Hotels/motels (booked for field staff)$71,235
Flights (direct airline bookings)$19,609
Total addressable$232,576

Not platform-bookable - $183K

SegmentSpend
Airbnb (not on any TMC)$83,277
Holiday / caravan parks (regional, independent)$55,073
Car hire / Taxi / Parking / Tolls$44,853
Remains direct / unmanaged$183,203

Where accommodation is currently booked

ChannelSpendWBT-bookable?
Hotels/motels direct$168,750Yes
Airbnb$83,277No
Holiday / caravan parks$55,073Unlikely
Booking.com$35,765Yes
Wotif$6,132Yes

$42K already on OTAs

$36K on Booking.com and $6K on Wotif. These hotels are already available on travel platforms - WBT can book them with duty of care, policy controls, and consolidated invoicing at 3.5%.

Negotiated rates stay

Existing negotiated direct hotel rates can be loaded into the WBT platform - the field team keeps their rates while gaining platform benefits.

9

What managed travel unlocks.

Bringing $233K of unmanaged travel onto one platform isn’t just about cost - it’s about visibility, safety, and leverage that Niagara currently has zero access to.

Duty of care restored

671 bookings with zero traveller tracking today. 20+ field staff travelling to remote regional locations - Shepparton, Kingaroy, Dubbo - with no emergency location data. For a medical company, this is a significant compliance risk.

Accommodation consolidated

$213K in hotels through one platform. Negotiated rates loaded in. Each booking produces one consolidated invoice with full itinerary - replacing dozens of separate OTA and direct hotel transactions.

Reconciliation transformed

880 scattered unmanaged transactions across 5 budget codes and dozens of merchants. With WBT, each booking generates one invoice from one merchant - one platform replacing Booking.com, Wotif, and direct hotel websites.

Airline discounts on flights

QBR (Qantas) and VABF (Virgin) corporate discounts applied at point of sale - free to join. $22K in unmanaged flights currently booked at retail rates would benefit.

$233K
Brought under management
671
Bookings with duty of care restored
1
Invoice per booking (replaces scattered txns)
40%
Reconciliation time reduction
10

The hidden cost of doing it internally.

Fee comparisons miss the biggest cost: human time. Every unmanaged booking requires someone to search multiple sites, compare rates, manage cards across budget codes, track confirmations, and reconcile transactions. That labour adds up to 515 hours per year.

Time per booking by channel

ChannelMins/bookingBookingsHours/yr
Unmanaged direct (search, book, reconcile)30880440
CT-managed (Serko platform)1237675
Status quo total1,256515

With WBT managing all bookable travel

ChannelMins/bookingBookingsHours/yr
WBT platform (one platform, auto-reconcile)7976114
Still direct (Airbnb, parks, car)30280140
WBT total1,256254
261 Hours returned to the business per year

515 hrs today → 254 hrs with WBT • $54/hr loaded rate

$14,094
Value of 261 hours freed
$27,821
Current internal labour cost

Why unmanaged costs more per booking

Each of the 880 unmanaged bookings requires: receiving the request, checking budget codes, searching Booking.com/Wotif/hotel direct sites, comparing rates, entering card details, and tracking confirmations. 30 minutes of human time per booking - prepaid cards ease reconciliation, but the search and booking effort remains.

WBT eliminates 261 hours of manual work

WBT's faster UI (7 min vs 30 min direct) plus consolidated invoicing. The ~280 direct bookings (Airbnb, parks, car) remain manual - but that's true regardless of TMC.

11

Managing the unmanaged: WBT vs CT.

What would it cost to bring the $233K in addressable unmanaged spend under management? CT’s flat fees make it expensive. WBT’s percentage model makes it viable.

Corporate Traveller WBT Premium
Addressable spend $232,576 $232,576
Hotel bookings (~550) $14,850
550 × $27
$8,140
3.5% of $232,576
Flight bookings (~50) $600
50 × $12
Platform fee - $3,588
$299/mo
Total management cost $15,450 $11,728
WBT saving - $3,722

All figures ex GST • CT: $12 new booking + $15 chargeback per hotel • WBT: 3.5% on addressable travel + $299/mo platform

$3,722 WBT saves vs CT on the same spend

24% less than CT - and WBT includes full platform management

What you get for the fee

CT $15,450: Transaction processing fees only. No platform, no reporting, no duty of care, no consolidated invoicing. Same scattered booking workflow.

WBT $11,728: Full platform management. One invoice per booking, duty of care, airline discounts, corporate rates loaded, policy controls, centralised booker workflow.

The fee structure solves the root cause

CT’s $27/hotel made it rational to avoid the platform. WBT’s 3.5% means a $150 motel costs $5.25 in fees - no reason to book outside the platform.

$183K still booked direct

Airbnb ($83K), holiday parks ($55K), and car/taxi ($45K) remain unmanaged - not bookable through any TMC. These ~280 transactions still require manual search, booking, and reconciliation time.

12

Three scenarios. One clear winner.

The true cost of travel management includes fees, finance costs, and the internal labour of booking and reconciling. When you factor in the 515 hours your team currently spends managing travel, WBT frees 261 hours worth $14,094 - for just $1,471 more in direct costs. That's a net benefit of $12,623.

Status Quo
CT + Unmanaged
CT Manages All
Hypothetical
WBT Premium
Recommended
Managed travel $294K $562K $562K
Management fees $12,368 $27,818 $20,829
Finance cost $1,625 $3,125 $8,747
Subtotal (fees + finance) $13,993 $30,943 $29,576
Internal labour cost
booking, admin, reconciliation @ $54/hr
$27,821
515 hrs
$18,101
335 hrs
$13,709
254 hrs
True total cost $41,814 $49,044 $43,285
Hours spent on travel management 515 hrs
0.29 FTE
335 hrs
0.19 FTE
254 hrs
0.14 FTE

vs Status Quo: $12,623 net benefit

WBT costs $1,471 more in direct fees - but frees 261 hours worth $14,094. Net benefit: $12,623/year plus full visibility and duty of care.

vs CT All: -$5,759

CT's Serko platform takes 12 min per booking vs WBT's 7 min. Combined with lower fees, WBT is $5,759 cheaper than CT for the same coverage.

261 hours freed

Time returned to the business. Duty of care for 20+ field staff. Corporate hotel rates loaded. One invoice per booking. ~280 direct bookings remain - same for any TMC.

All figures ex GST • Labour: unmanaged 30 min/booking, CT/Serko 12 min, WBT 7 min, direct 30 min @ $54/hr loaded rate ($80K + super + payroll tax) • CT: $12 new booking + $15 chargeback per hotel + account fee • WBT: 3.5% + $299/mo + Visa/MC 1.5% • ~280 direct bookings (Airbnb, parks, car) not bookable via any TMC

1 / 12